BOSCH
|
BOSCH Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹11,782 Cr | ₹9,716 Cr | ₹9,842 Cr | ₹12,085 Cr | ₹11,872 Cr |
Sales | ₹11,105 Cr | ₹8,965 Cr | ₹8,944 Cr | ₹11,615 Cr | ₹11,393 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹449 Cr | ₹519 Cr | ₹571 Cr | ₹259 Cr | ₹269 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹228 Cr | ₹233 Cr | ₹327 Cr | ₹211 Cr | ₹211 Cr |
Less: Excise Duty | - | - | - | - | ₹182 Cr |
Net Sales | ₹11,782 Cr | ₹9,716 Cr | ₹9,842 Cr | ₹12,085 Cr | ₹11,690 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-275 Cr | ₹-152 Cr | ₹223 Cr | ₹-168 Cr | ₹40 Cr |
Raw Material Consumed | ₹7,574 Cr | ₹5,925 Cr | ₹5,086 Cr | ₹6,843 Cr | ₹6,262 Cr |
Opening Raw Materials | ₹293 Cr | ₹220 Cr | ₹277 Cr | ₹187 Cr | ₹156 Cr |
Purchases Raw Materials | ₹2,909 Cr | ₹2,381 Cr | ₹2,260 Cr | ₹2,994 Cr | ₹2,787 Cr |
Closing Raw Materials | ₹431 Cr | ₹256 Cr | ₹220 Cr | ₹277 Cr | ₹187 Cr |
Other Direct Purchases / Brought in cost | ₹4,803 Cr | ₹3,589 Cr | ₹2,781 Cr | ₹3,968 Cr | ₹3,528 Cr |
Other raw material cost | - | ₹-9.60 Cr | ₹-12 Cr | ₹-29 Cr | ₹-21 Cr |
Power & Fuel Cost | ₹100 Cr | ₹86 Cr | ₹98 Cr | ₹111 Cr | ₹110 Cr |
Electricity & Power | ₹100 Cr | ₹86 Cr | ₹98 Cr | ₹111 Cr | ₹110 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,067 Cr | ₹932 Cr | ₹1,269 Cr | ₹1,351 Cr | ₹1,357 Cr |
Salaries, Wages & Bonus | ₹875 Cr | ₹771 Cr | ₹1,102 Cr | ₹1,153 Cr | ₹1,195 Cr |
Contributions to EPF & Pension Funds | ₹74 Cr | ₹44 Cr | ₹92 Cr | ₹96 Cr | ₹84 Cr |
Workmen and Staff Welfare Expenses | ₹117 Cr | ₹116 Cr | ₹75 Cr | ₹102 Cr | ₹78 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹525 Cr | ₹737 Cr | ₹668 Cr | ₹873 Cr | ₹793 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹148 Cr | ₹87 Cr | ₹107 Cr | ₹155 Cr | ₹144 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹378 Cr | ₹650 Cr | ₹561 Cr | ₹719 Cr | ₹649 Cr |
General and Administration Expenses | ₹728 Cr | ₹592 Cr | ₹624 Cr | ₹468 Cr | ₹496 Cr |
Rent , Rates & Taxes | ₹35 Cr | ₹69 Cr | ₹29 Cr | ₹64 Cr | ₹99 Cr |
Insurance | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹9.80 Cr | ₹14 Cr |
Printing and stationery | ₹157 Cr | ₹159 Cr | ₹140 Cr | ₹114 Cr | ₹92 Cr |
Professional and legal fees | ₹480 Cr | ₹321 Cr | ₹367 Cr | ₹154 Cr | ₹182 Cr |
Traveling and conveyance | ₹43 Cr | ₹26 Cr | ₹74 Cr | ₹126 Cr | ₹107 Cr |
Other Administration | ₹44 Cr | ₹27 Cr | ₹75 Cr | ₹127 Cr | ₹108 Cr |
Selling and Distribution Expenses | ₹371 Cr | ₹199 Cr | ₹247 Cr | ₹272 Cr | ₹293 Cr |
Advertisement & Sales Promotion | ₹62 Cr | ₹33 Cr | ₹65 Cr | ₹59 Cr | ₹46 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹245 Cr | ₹166 Cr | ₹157 Cr | ₹204 Cr | ₹197 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹64 Cr | - | ₹25 Cr | ₹8.30 Cr | ₹49 Cr |
Miscellaneous Expenses | ₹240 Cr | ₹296 Cr | ₹155 Cr | ₹208 Cr | ₹267 Cr |
Bad debts /advances written off | ₹19 Cr | ₹99 Cr | ₹7.10 Cr | ₹4.50 Cr | ₹12 Cr |
Provision for doubtful debts | - | - | - | ₹3.10 Cr | ₹49 Cr |
Losson disposal of fixed assets(net) | - | ₹0.90 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹22 Cr | ₹8.40 Cr | ₹31 Cr | ₹36 Cr | ₹30 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹199 Cr | ₹187 Cr | ₹117 Cr | ₹164 Cr | ₹175 Cr |
Less: Expenses Capitalised | - | ₹11 Cr | ₹11 Cr | ₹27 Cr | ₹18 Cr |
Total Expenditure | ₹10,330 Cr | ₹8,604 Cr | ₹8,358 Cr | ₹9,931 Cr | ₹9,597 Cr |
Operating Profit (Excl OI) | ₹1,452 Cr | ₹1,112 Cr | ₹1,483 Cr | ₹2,154 Cr | ₹2,093 Cr |
Other Income | ₹402 Cr | ₹552 Cr | ₹547 Cr | ₹595 Cr | ₹512 Cr |
Interest Received | ₹210 Cr | ₹238 Cr | ₹328 Cr | ₹277 Cr | ₹272 Cr |
Dividend Received | ₹8.60 Cr | ₹7.20 Cr | ₹6.60 Cr | ₹7.40 Cr | ₹7.10 Cr |
Profit on sale of Fixed Assets | ₹1.90 Cr | - | ₹6.60 Cr | ₹1.00 Cr | ₹3.20 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹14 Cr | ₹76 Cr | - | ₹0.70 Cr | ₹5.50 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹168 Cr | ₹231 Cr | ₹205 Cr | ₹309 Cr | ₹224 Cr |
Operating Profit | ₹1,853 Cr | ₹1,665 Cr | ₹2,030 Cr | ₹2,750 Cr | ₹2,605 Cr |
Interest | ₹29 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr | ₹3.30 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹29 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr | ₹3.30 Cr |
PBDT | ₹1,824 Cr | ₹1,651 Cr | ₹2,020 Cr | ₹2,736 Cr | ₹2,602 Cr |
Depreciation | ₹324 Cr | ₹341 Cr | ₹383 Cr | ₹402 Cr | ₹467 Cr |
Profit Before Taxation & Exceptional Items | ₹1,500 Cr | ₹1,309 Cr | ₹1,636 Cr | ₹2,334 Cr | ₹2,135 Cr |
Exceptional Income / Expenses | - | ₹-744 Cr | ₹-717 Cr | - | ₹-94 Cr |
Profit Before Tax | ₹1,500 Cr | ₹565 Cr | ₹920 Cr | ₹2,334 Cr | ₹2,041 Cr |
Provision for Tax | ₹283 Cr | ₹85 Cr | ₹335 Cr | ₹741 Cr | ₹670 Cr |
Current Income Tax | ₹278 Cr | ₹193 Cr | ₹352 Cr | ₹759 Cr | ₹703 Cr |
Deferred Tax | ₹90 Cr | ₹-78 Cr | ₹2.40 Cr | ₹36 Cr | ₹-32 Cr |
Other taxes | ₹-85 Cr | ₹-30 Cr | ₹-20 Cr | ₹-54 Cr | ₹-1.40 Cr |
Profit After Tax | ₹1,217 Cr | ₹481 Cr | ₹585 Cr | ₹1,593 Cr | ₹1,371 Cr |
Extra items | - | - | ₹65 Cr | ₹4.60 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹1.30 Cr | ₹1.30 Cr | ₹-0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,218 Cr | ₹482 Cr | ₹650 Cr | ₹1,598 Cr | ₹1,371 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8,736 Cr | ₹8,535 Cr | ₹8,251 Cr | ₹7,033 Cr | ₹5,976 Cr |
Appropriations | ₹9,954 Cr | ₹9,017 Cr | ₹8,901 Cr | ₹8,631 Cr | ₹7,347 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹349 Cr | ₹281 Cr | ₹365 Cr | ₹380 Cr | ₹314 Cr |
Equity Dividend % | ₹2,100.00 | ₹1,150.00 | ₹1,050.00 | ₹1,050.00 | ₹1,000.00 |
Earnings Per Share | ₹412.98 | ₹163.39 | ₹220.17 | ₹541.80 | ₹449.54 |
Adjusted EPS | ₹412.98 | ₹163.39 | ₹220.17 | ₹541.80 | ₹449.54 |
Compare Income Statement of peers of BOSCH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOSCH | ₹89,605.7 Cr | -3.8% | -1% | 67.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹102,459.0 Cr | 5.2% | 16.2% | 88.4% | Stock Analytics | |
UNO MINDA | ₹48,844.3 Cr | 1.3% | 16.2% | 55.5% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹38,155.1 Cr | 2.2% | 6.9% | 18.9% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹33,042.8 Cr | 7% | 27.6% | 52.9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹31,194.1 Cr | 1.2% | 13.4% | 55.4% | Stock Analytics |
BOSCH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOSCH | -3.8% |
-1% |
67.2% |
SENSEX | -1.9% |
-0.7% |
18.3% |
You may also like the below Video Courses